The Discounted Cash Flow (DCF) valuation of Martinrea International Inc (MRE.TO) is 12.09 CAD. With the latest stock price at 9.86 CAD, the upside of Martinrea International Inc based on DCF is 22.6%.
Based on the latest price of 9.86 CAD and our DCF valuation, Martinrea International Inc (MRE.TO) is a buy. buying MRE.TO stocks now will result in a potential gain of 22.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 6.6% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.94 - 25.02 | 12.09 |
| Upside | -39.7% - 153.8% | 22.6% |