The Discounted Cash Flow (DCF) valuation of Martinrea International Inc (MRE.TO) is 20.26 CAD. With the latest stock price at 8.46 CAD, the upside of Martinrea International Inc based on DCF is 139.5%.
Range | Selected | |
WACC / Discount Rate | 6.4% - 8.5% | 7.5% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 14.31 - 29.62 | 20.26 |
Upside | 69.1% - 250.1% | 139.5% |