The Discounted Cash Flow (DCF) valuation of Martinrea International Inc (MRE.TO) is 155.11 CAD. With the latest stock price at 11.45 CAD, the upside of Martinrea International Inc based on DCF is 1254.7%.
Based on the latest price of 11.45 CAD and our DCF valuation, Martinrea International Inc (MRE.TO) is a buy. buying MRE.TO stocks now will result in a potential gain of 1254.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.6% | 5.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 80.54 - 968.87 | 155.11 |
| Upside | 603.4% - 8361.8% | 1254.7% |