MRE.TO
Martinrea International Inc
Price:  
11.38 
CAD
Volume:  
175,583.00
Canada | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRE.TO DCF Valuation - Growth Exit 5Y

66.9%
Upside

The Discounted Cash Flow (DCF) valuation of Martinrea International Inc (MRE.TO) is 19.00 CAD. With the latest stock price at 11.38 CAD, the upside of Martinrea International Inc based on DCF is 66.9%.

Range Selected
WACC / Discount Rate 5.4% - 8.1% 6.7%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 6.59 - 73.65 19.00
Upside -42.1% - 547.2% 66.9%
11.38 CAD
Stock Price
19.00 CAD
Fair Price