MRE.TO
Martinrea International Inc
Price:  
11.81 
CAD
Volume:  
175,583.00
Canada | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRE.TO WACC - Weighted Average Cost of Capital

The WACC of Martinrea International Inc (MRE.TO) is 6.9%.

The Cost of Equity of Martinrea International Inc (MRE.TO) is 10.45%.
The Cost of Debt of Martinrea International Inc (MRE.TO) is 5.40%.

Range Selected
Cost of equity 7.70% - 13.20% 10.45%
Tax rate 23.00% - 23.80% 23.40%
Cost of debt 4.80% - 6.00% 5.40%
WACC 5.5% - 8.3% 6.9%
WACC

MRE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.88 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 13.20%
Tax rate 23.00% 23.80%
Debt/Equity ratio 1.31 1.31
Cost of debt 4.80% 6.00%
After-tax WACC 5.5% 8.3%
Selected WACC 6.9%