MRE.TO
Martinrea International Inc
Price:  
14.01 
CAD
Volume:  
445,730.00
Canada | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRE.TO WACC - Weighted Average Cost of Capital

The WACC of Martinrea International Inc (MRE.TO) is 7.2%.

The Cost of Equity of Martinrea International Inc (MRE.TO) is 11.20%.
The Cost of Debt of Martinrea International Inc (MRE.TO) is 5.25%.

Range Selected
Cost of equity 8.80% - 13.60% 11.20%
Tax rate 23.90% - 24.30% 24.10%
Cost of debt 4.50% - 6.00% 5.25%
WACC 5.8% - 8.6% 7.2%
WACC

MRE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.08 1.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 13.60%
Tax rate 23.90% 24.30%
Debt/Equity ratio 1.21 1.21
Cost of debt 4.50% 6.00%
After-tax WACC 5.8% 8.6%
Selected WACC 7.2%