The Discounted Cash Flow (DCF) valuation of Morguard North American Residential Real Estate Investment Trust (MRG.UN.TO) is 21.31 CAD. With the latest stock price at 13.92 CAD, the upside of Morguard North American Residential Real Estate Investment Trust based on DCF is 53.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.8% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.12) - 99.25 | 21.31 |
| Upside | -100.9% - 613.0% | 53.1% |