The Discounted Cash Flow (DCF) valuation of Morguard North American Residential Real Estate Investment Trust (MRG.UN.TO) is 23.97 CAD. With the latest stock price at 18.46 CAD, the upside of Morguard North American Residential Real Estate Investment Trust based on DCF is 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.7% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.39 - 50.91 | 23.97 |
| Upside | -49.1% - 175.8% | 29.8% |