The Discounted Cash Flow (DCF) valuation of Morguard North American Residential Real Estate Investment Trust (MRG.UN.TO) is 25.10 CAD. With the latest stock price at 16.96 CAD, the upside of Morguard North American Residential Real Estate Investment Trust based on DCF is 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.6% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.24 - 52.61 | 25.10 |
| Upside | -39.6% - 210.2% | 48.0% |