The WACC of Morguard North American Residential Real Estate Investment Trust (MRG.UN.TO) is 6.4%.
| Range | Selected | |
| Cost of equity | 8.50% - 12.20% | 10.35% |
| Tax rate | 10.00% - 15.60% | 12.80% |
| Cost of debt | 4.00% - 7.40% | 5.70% |
| WACC | 4.9% - 7.8% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.89 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 12.20% |
| Tax rate | 10.00% | 15.60% |
| Debt/Equity ratio | 2.74 | 2.74 |
| Cost of debt | 4.00% | 7.40% |
| After-tax WACC | 4.9% | 7.8% |
| Selected WACC | 6.4% | |