The WACC of Morguard North American Residential Real Estate Investment Trust (MRG.UN.TO) is 7.0%.
Range | Selected | |
Cost of equity | 9.50% - 14.10% | 11.80% |
Tax rate | 6.00% - 12.70% | 9.35% |
Cost of debt | 4.00% - 6.80% | 5.40% |
WACC | 5.5% - 8.4% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.25 | 1.63 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 14.10% |
Tax rate | 6.00% | 12.70% |
Debt/Equity ratio | 2.29 | 2.29 |
Cost of debt | 4.00% | 6.80% |
After-tax WACC | 5.5% | 8.4% |
Selected WACC | 7.0% | |