The WACC of Morguard North American Residential Real Estate Investment Trust (MRG.UN.TO) is 6.3%.
| Range | Selected | |
| Cost of equity | 8.40% - 12.20% | 10.30% |
| Tax rate | 10.00% - 15.60% | 12.80% |
| Cost of debt | 4.00% - 7.40% | 5.70% |
| WACC | 4.8% - 7.8% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.88 | 1.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 12.20% |
| Tax rate | 10.00% | 15.60% |
| Debt/Equity ratio | 2.9 | 2.9 |
| Cost of debt | 4.00% | 7.40% |
| After-tax WACC | 4.8% | 7.8% |
| Selected WACC | 6.3% | |