As of 2024-12-14, the Intrinsic Value of Marlin Business Services Corp (MRLN) is
0.13 USD. This MRLN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 23.49 USD, the upside of Marlin Business Services Corp is
-99.46%.
MRLN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
0.13 - 0.13 |
0.13 |
-99.46% |
| P/E |
26.08 - 51.99 |
34.42 |
46.5% |
| DDM - Stable |
15.06 - 37.39 |
26.23 |
11.7% |
| DDM - Multi |
(1.25) - (2.51) |
(1.68) |
-107.1% |
MRLN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
282.58 |
| Beta |
1.00 |
| Outstanding shares (mil) |
12.03 |
| Enterprise Value (mil) |
854.21 |
| Market risk premium |
4.24% |
| Cost of Equity |
12.02% |
| Cost of Debt |
5.00% |
| WACC |
5.89% |