The WACC of Marlin Business Services Corp (MRLN) is 5.9%.
| Range | Selected | |
| Cost of equity | 9.00% - 15.00% | 12.00% |
| Tax rate | 25.20% - 30.20% | 27.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 6.6% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.38 | 2.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 15.00% |
| Tax rate | 25.20% | 30.20% |
| Debt/Equity ratio | 2.69 | 2.69 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 6.6% |
| Selected WACC | 5.9% | |