MRM.CN
Micromem Technologies Inc
Price:  
0.04 
CAD
Volume:  
276,510.00
Canada | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRM.CN WACC - Weighted Average Cost of Capital

The WACC of Micromem Technologies Inc (MRM.CN) is 7.0%.

The Cost of Equity of Micromem Technologies Inc (MRM.CN) is 8.05%.
The Cost of Debt of Micromem Technologies Inc (MRM.CN) is 5.00%.

Range Selected
Cost of equity 6.30% - 9.80% 8.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 8.3% 7.0%
WACC

MRM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 8.3%
Selected WACC 7.0%