MRM.CN
Micromem Technologies Inc
Price:  
0.02 
CAD
Volume:  
137,960.00
Canada | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRM.CN WACC - Weighted Average Cost of Capital

The WACC of Micromem Technologies Inc (MRM.CN) is 6.1%.

The Cost of Equity of Micromem Technologies Inc (MRM.CN) is 7.00%.
The Cost of Debt of Micromem Technologies Inc (MRM.CN) is 5.00%.

Range Selected
Cost of equity 4.90% - 9.10% 7.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 7.6% 6.1%
WACC

MRM.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.31 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 9.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.39 0.39
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 7.6%
Selected WACC 6.1%