MRM.CN
Micromem Technologies Inc
Price:  
0.06 
CAD
Volume:  
52,170.00
Canada | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRM.CN WACC - Weighted Average Cost of Capital

The WACC of Micromem Technologies Inc (MRM.CN) is 6.6%.

The Cost of Equity of Micromem Technologies Inc (MRM.CN) is 6.95%.
The Cost of Debt of Micromem Technologies Inc (MRM.CN) is 5.00%.

Range Selected
Cost of equity 5.50% - 8.40% 6.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 7.8% 6.6%
WACC

MRM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.46 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 7.8%
Selected WACC 6.6%