The Discounted Cash Flow (DCF) valuation of Melrose Industries PLC (MRO.L) is 430.85 GBP. With the latest stock price at 530.80 GBP, the upside of Melrose Industries PLC based on DCF is -18.8%.
Based on the latest price of 530.80 GBP and our DCF valuation, Melrose Industries PLC (MRO.L) is a sell. selling MRO.L stocks now will result in a potential gain of 18.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.3% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 298.92 - 691.35 | 430.85 |
| Upside | -43.7% - 30.2% | -18.8% |