The Discounted Cash Flow (DCF) valuation of Melrose Industries PLC (MRO.L) is 455.36 GBP. With the latest stock price at 447.40 GBP, the upside of Melrose Industries PLC based on DCF is 1.8%.
Based on the latest price of 447.40 GBP and our DCF valuation, Melrose Industries PLC (MRO.L) is a buy. buying MRO.L stocks now will result in a potential gain of 1.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 322.50 - 723.46 | 455.36 |
| Upside | -27.9% - 61.7% | 1.8% |