The WACC of Melrose Industries PLC (MRO.L) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.60% | 8.80% |
| Tax rate | 29.00% - 37.40% | 33.20% |
| Cost of debt | 4.50% - 7.10% | 5.80% |
| WACC | 6.6% - 10.0% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.51 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.60% |
| Tax rate | 29.00% | 37.40% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 4.50% | 7.10% |
| After-tax WACC | 6.6% | 10.0% |
| Selected WACC | 8.3% | |