As of 2024-12-13, the Fair Value of Melrose Industries PLC (MRO.L) is -14.93 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 558.20 GBP, the upside of Melrose Industries PLC is -102.67%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -60.00 | -536.00 | 833.00 | -308.00 | -1,019.00 | -218.00 |
| YoY growth | 87.37% | -793.33% | 255.41% | -136.97% | -230.84% | -163.67% |
| Market Cap (mil) | 7,292.72 |
| P/E | |
| Forward P/E | 78.16x |
| EPS | -2.99 |
| Avg earnings growth rate | -163.67% |
| TTM earnings | -39.00 |