The Discounted Cash Flow (DCF) valuation of Marathon Oil Corp (MRO) is 35.83 USD. With the latest stock price at 28.55 USD, the upside of Marathon Oil Corp based on DCF is 25.5%.
Based on the latest price of 28.55 USD and our DCF valuation, Marathon Oil Corp (MRO) is a buy. buying MRO stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.9% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29.21 - 45.62 | 35.83 |
| Upside | 2.3% - 59.8% | 25.5% |