The WACC of Marathon Oil Corp (MRO) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.70% - 12.90% | 10.80% |
| Tax rate | 5.20% - 10.90% | 8.05% |
| Cost of debt | 4.80% - 4.80% | 4.80% |
| WACC | 7.6% - 10.7% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.04 | 1.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 12.90% |
| Tax rate | 5.20% | 10.90% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 4.80% | 4.80% |
| After-tax WACC | 7.6% | 10.7% |
| Selected WACC | 9.2% | |