MRO
Marathon Oil Corp
Price:  
27.32 
USD
Volume:  
7,117,948.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRO WACC - Weighted Average Cost of Capital

The WACC of Marathon Oil Corp (MRO) is 7.9%.

The Cost of Equity of Marathon Oil Corp (MRO) is 9.10%.
The Cost of Debt of Marathon Oil Corp (MRO) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.40% 9.10%
Tax rate 5.20% - 10.90% 8.05%
Cost of debt 4.80% - 5.20% 5.00%
WACC 7.0% - 8.9% 7.9%
WACC

MRO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.40%
Tax rate 5.20% 10.90%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.80% 5.20%
After-tax WACC 7.0% 8.9%
Selected WACC 7.9%