MRO
Marathon Oil Corp
Price:  
24.60 
USD
Volume:  
8,784,153.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRO WACC - Weighted Average Cost of Capital

The WACC of Marathon Oil Corp (MRO) is 8.5%.

The Cost of Equity of Marathon Oil Corp (MRO) is 10.05%.
The Cost of Debt of Marathon Oil Corp (MRO) is 5.00%.

Range Selected
Cost of equity 8.70% - 11.40% 10.05%
Tax rate 5.20% - 10.90% 8.05%
Cost of debt 4.80% - 5.20% 5.00%
WACC 7.5% - 9.4% 8.5%
WACC

MRO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.40%
Tax rate 5.20% 10.90%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.80% 5.20%
After-tax WACC 7.5% 9.4%
Selected WACC 8.5%