The WACC of Morguard Real Estate Investment Trust (MRT.UN.TO) is 6.3%.
| Range | Selected | |
| Cost of equity | 10.10% - 14.20% | 12.15% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.10% - 8.40% | 6.25% |
| WACC | 4.6% - 7.9% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.36 | 1.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 14.20% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 3.51 | 3.51 |
| Cost of debt | 4.10% | 8.40% |
| After-tax WACC | 4.6% | 7.9% |
| Selected WACC | 6.3% | |