MRT.UN.TO
Morguard Real Estate Investment Trust
Price:  
5.52 
CAD
Volume:  
3,300.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Morguard Real Estate Investment Trust (MRT.UN.TO) is 6.3%.

The Cost of Equity of Morguard Real Estate Investment Trust (MRT.UN.TO) is 12.15%.
The Cost of Debt of Morguard Real Estate Investment Trust (MRT.UN.TO) is 6.25%.

Range Selected
Cost of equity 10.10% - 14.20% 12.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.10% - 8.40% 6.25%
WACC 4.6% - 7.9% 6.3%
WACC

MRT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.36 1.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 14.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 3.51 3.51
Cost of debt 4.10% 8.40%
After-tax WACC 4.6% 7.9%
Selected WACC 6.3%