The WACC of Morguard Real Estate Investment Trust (MRT.UN.TO) is 6.5%.
| Range | Selected | |
| Cost of equity | 10.10% - 14.50% | 12.30% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.10% - 9.30% | 6.70% |
| WACC | 4.6% - 8.5% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.33 | 1.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 14.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 3.67 | 3.67 |
| Cost of debt | 4.10% | 9.30% |
| After-tax WACC | 4.6% | 8.5% |
| Selected WACC | 6.5% | |