MRT.UN.TO
Morguard Real Estate Investment Trust
Price:  
5.26 
CAD
Volume:  
21,161.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Morguard Real Estate Investment Trust (MRT.UN.TO) is 6.3%.

The Cost of Equity of Morguard Real Estate Investment Trust (MRT.UN.TO) is 13.45%.
The Cost of Debt of Morguard Real Estate Investment Trust (MRT.UN.TO) is 5.95%.

Range Selected
Cost of equity 11.10% - 15.80% 13.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.90% 5.95%
WACC 4.7% - 7.9% 6.3%
WACC

MRT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.37 1.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.10% 15.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 3.77 3.77
Cost of debt 4.00% 7.90%
After-tax WACC 4.7% 7.9%
Selected WACC 6.3%