MRT.UN.TO
Morguard Real Estate Investment Trust
Price:  
5.35 
CAD
Volume:  
3,300.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Morguard Real Estate Investment Trust (MRT.UN.TO) is 6.7%.

The Cost of Equity of Morguard Real Estate Investment Trust (MRT.UN.TO) is 13.05%.
The Cost of Debt of Morguard Real Estate Investment Trust (MRT.UN.TO) is 6.70%.

Range Selected
Cost of equity 10.40% - 15.70% 13.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.10% - 9.30% 6.70%
WACC 4.6% - 8.7% 6.7%
WACC

MRT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.4 1.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 15.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 3.67 3.67
Cost of debt 4.10% 9.30%
After-tax WACC 4.6% 8.7%
Selected WACC 6.7%