The WACC of Morguard Real Estate Investment Trust (MRT.UN.TO) is 6.3%.
| Range | Selected | |
| Cost of equity | 11.10% - 16.10% | 13.60% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 7.90% | 5.95% |
| WACC | 4.7% - 8.0% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.37 | 1.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.10% | 16.10% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 3.77 | 3.77 |
| Cost of debt | 4.00% | 7.90% |
| After-tax WACC | 4.7% | 8.0% |
| Selected WACC | 6.3% | |