The WACC of Morguard Real Estate Investment Trust (MRT.UN.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 9.50% - 13.90% | 11.70% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.10% - 8.40% | 6.25% |
| WACC | 4.4% - 7.8% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.24 | 1.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 13.90% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 3.68 | 3.68 |
| Cost of debt | 4.10% | 8.40% |
| After-tax WACC | 4.4% | 7.8% |
| Selected WACC | 6.1% | |