As of 2024-07-27, the Intrinsic Value of Marten Transport Ltd (MRTN) is 25.08 USD. This MRTN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 18.61 USD, the upside of Marten Transport Ltd is %.

The range of the Intrinsic Value is 19.45 - 36.47 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	19.45 - 36.47	25.08	34.7%
DCF (Growth 10y)	23.43 - 41.78	29.53	58.7%
DCF (EBITDA 5y)	23.95 - 28.65	26.37	41.7%
DCF (EBITDA 10y)	27.37 - 33.68	30.51	63.9%
Fair Value	5.76 - 5.76	5.76	-69.04%
P/E	11.95 - 18.42	16.89	-9.2%
EV/EBITDA	13.45 - 24.85	18.32	-1.5%
EPV	17.44 - 21.22	19.33	3.9%
DDM - Stable	4.46 - 10.32	7.39	-60.3%
DDM - Multi	10.49 - 18.57	13.38	-28.1%