The WACC of Marten Transport Ltd (MRTN) is 7.2%.
Range | Selected | |
Cost of equity | 9.50% - 12.40% | 10.95% |
Tax rate | 23.50% - 24.20% | 23.85% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 6.5% - 7.9% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.22 | 1.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.40% |
Tax rate | 23.50% | 24.20% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 6.5% | 7.9% |
Selected WACC | 7.2% | |