The WACC of Marten Transport Ltd (MRTN) is 7.2%.
Range | Selected | |
Cost of equity | 9.50% - 12.60% | 11.05% |
Tax rate | 24.50% - 25.30% | 24.90% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 6.4% - 8.0% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.22 | 1.39 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.60% |
Tax rate | 24.50% | 25.30% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 6.4% | 8.0% |
Selected WACC | 7.2% | |