The Discounted Cash Flow (DCF) valuation of Metro Inc (MRU.TO) is 206.80 CAD. With the latest stock price at 91.43 CAD, the upside of Metro Inc based on DCF is 126.2%.
Range | Selected | |
WACC / Discount Rate | 5.0% - 7.3% | 6.2% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 134.39 - 430.45 | 206.80 |
Upside | 47.0% - 370.8% | 126.2% |