The Discounted Cash Flow (DCF) valuation of Metro Inc (MRU.TO) is 98.27 CAD. With the latest stock price at 93.61 CAD, the upside of Metro Inc based on DCF is 5.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.7% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 63.93 - 189.35 | 98.27 |
| Upside | -31.7% - 102.3% | 5.0% |