The WACC of Metro Inc (MRU.TO) is 6.2%.
Range | Selected | |
Cost of equity | 5.90% - 7.80% | 6.85% |
Tax rate | 26.30% - 26.30% | 26.30% |
Cost of debt | 4.10% - 4.50% | 4.30% |
WACC | 5.3% - 7.0% | 6.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.53 | 0.6 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 7.80% |
Tax rate | 26.30% | 26.30% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 4.10% | 4.50% |
After-tax WACC | 5.3% | 7.0% |
Selected WACC | 6.2% | |