The WACC of Metro Inc (MRU.TO) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.60% | 7.30% |
| Tax rate | 26.30% - 26.30% | 26.30% |
| Cost of debt | 4.10% - 4.50% | 4.30% |
| WACC | 5.5% - 7.7% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.56 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.60% |
| Tax rate | 26.30% | 26.30% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.10% | 4.50% |
| After-tax WACC | 5.5% | 7.7% |
| Selected WACC | 6.6% | |