MRU.TO
Metro Inc
Price:  
71.22 
CAD
Volume:  
262,282.00
Canada | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRU.TO WACC - Weighted Average Cost of Capital

The WACC of Metro Inc (MRU.TO) is 6.4%.

The Cost of Equity of Metro Inc (MRU.TO) is 7.25%.
The Cost of Debt of Metro Inc (MRU.TO) is 4.40%.

Range Selected
Cost of equity 6.20% - 8.30% 7.25%
Tax rate 26.30% - 26.30% 26.30%
Cost of debt 4.10% - 4.70% 4.40%
WACC 5.5% - 7.3% 6.4%
WACC

MRU.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.52 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.30%
Tax rate 26.30% 26.30%
Debt/Equity ratio 0.27 0.27
Cost of debt 4.10% 4.70%
After-tax WACC 5.5% 7.3%
Selected WACC 6.4%