MRU.TO
Metro Inc
Price:  
73.90 
CAD
Volume:  
329,340.00
Canada | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRU.TO WACC - Weighted Average Cost of Capital

The WACC of Metro Inc (MRU.TO) is 6.1%.

The Cost of Equity of Metro Inc (MRU.TO) is 6.85%.
The Cost of Debt of Metro Inc (MRU.TO) is 4.30%.

Range Selected
Cost of equity 5.70% - 8.00% 6.85%
Tax rate 26.30% - 26.30% 26.30%
Cost of debt 4.10% - 4.50% 4.30%
WACC 5.2% - 7.0% 6.1%
WACC

MRU.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.48 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.00%
Tax rate 26.30% 26.30%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.10% 4.50%
After-tax WACC 5.2% 7.0%
Selected WACC 6.1%