The WACC of Metro Inc (MRU.TO) is 6.0%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.80% | 6.65% |
| Tax rate | 26.30% - 26.30% | 26.30% |
| Cost of debt | 4.10% - 4.50% | 4.30% |
| WACC | 5.1% - 6.9% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.47 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.80% |
| Tax rate | 26.30% | 26.30% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.10% | 4.50% |
| After-tax WACC | 5.1% | 6.9% |
| Selected WACC | 6.0% | |