The Discounted Cash Flow (DCF) valuation of Marvell Technology Group Ltd (MRVL) is (4.62) USD. With the latest stock price at 109.00 USD, the upside of Marvell Technology Group Ltd based on DCF is -104.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.5% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.04) - (4.46) | (4.62) |
| Upside | -104.6% - -104.1% | -104.2% |