The Discounted Cash Flow (DCF) valuation of Marvell Technology Group Ltd (MRVL) is (8.75) USD. With the latest stock price at 61.98 USD, the upside of Marvell Technology Group Ltd based on DCF is -114.1%.
Based on the latest price of 61.98 USD and our DCF valuation, Marvell Technology Group Ltd (MRVL) is a sell. selling MRVL stocks now will result in a potential gain of 114.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.0% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.51) - (7.45) | (8.75) |
| Upside | -120.2% - -112.0% | -114.1% |