The WACC of Marvell Technology Group Ltd (MRVL) is 9.8%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.50% | 10.15% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.5% - 11.1% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.08 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.50% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.5% | 11.1% |
| Selected WACC | 9.8% | |