MRVL
Marvell Technology Group Ltd
Price:  
77.61 
USD
Volume:  
20,409,024.00
Bermuda | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRVL WACC - Weighted Average Cost of Capital

The WACC of Marvell Technology Group Ltd (MRVL) is 9.5%.

The Cost of Equity of Marvell Technology Group Ltd (MRVL) is 9.85%.
The Cost of Debt of Marvell Technology Group Ltd (MRVL) is 5.80%.

Range Selected
Cost of equity 8.40% - 11.30% 9.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 7.00% 5.80%
WACC 8.1% - 10.9% 9.5%
WACC

MRVL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.98 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.60% 7.00%
After-tax WACC 8.1% 10.9%
Selected WACC 9.5%