The WACC of Marvell Technology Group Ltd (MRVL) is 9.8%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.80% | 10.10% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.60% - 7.00% | 5.80% |
| WACC | 8.2% - 11.5% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.98 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.80% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.60% | 7.00% |
| After-tax WACC | 8.2% | 11.5% |
| Selected WACC | 9.8% | |