The WACC of Marvell Technology Group Ltd (MRVL) is 9.6%.
Range | Selected | |
Cost of equity | 8.30% - 11.30% | 9.80% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.60% - 7.00% | 5.80% |
WACC | 8.1% - 11.1% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 1.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 11.30% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.60% | 7.00% |
After-tax WACC | 8.1% | 11.1% |
Selected WACC | 9.6% | |