The WACC of Marvell Technology Group Ltd (MRVL) is 9.8%.
Range | Selected | |
Cost of equity | 8.80% - 11.50% | 10.15% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.5% - 11.1% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.08 | 1.19 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.50% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.5% | 11.1% |
Selected WACC | 9.8% | |