The WACC of Marvell Technology Group Ltd (MRVL) is 10.3%.
| Range | Selected | |
| Cost of equity | 9.40% - 12.00% | 10.70% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.60% - 7.00% | 5.80% |
| WACC | 9.0% - 11.5% | 10.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.2 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 12.00% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.60% | 7.00% |
| After-tax WACC | 9.0% | 11.5% |
| Selected WACC | 10.3% | |