MS
Morgan Stanley
Price:  
131.69 
USD
Volume:  
4,971,019.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MS WACC - Weighted Average Cost of Capital

The WACC of Morgan Stanley (MS) is 10.6%.

The Cost of Equity of Morgan Stanley (MS) is 9.70%.
The Cost of Debt of Morgan Stanley (MS) is 13.95%.

Range Selected
Cost of equity 8.30% - 11.10% 9.70%
Tax rate 21.40% - 22.10% 21.75%
Cost of debt 4.00% - 23.90% 13.95%
WACC 4.4% - 16.8% 10.6%
WACC

MS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.10%
Tax rate 21.40% 22.10%
Debt/Equity ratio 3.21 3.21
Cost of debt 4.00% 23.90%
After-tax WACC 4.4% 16.8%
Selected WACC 10.6%