MS
Morgan Stanley
Price:  
82.28 
USD
Volume:  
10,326,457.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MS WACC - Weighted Average Cost of Capital

The WACC of Morgan Stanley (MS) is 5.5%.

The Cost of Equity of Morgan Stanley (MS) is 13.00%.
The Cost of Debt of Morgan Stanley (MS) is 5.00%.

Range Selected
Cost of equity 10.90% - 15.10% 13.00%
Tax rate 20.80% - 21.50% 21.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 5.8% 5.5%
WACC

MS WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.35 1.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 15.10%
Tax rate 20.80% 21.50%
Debt/Equity ratio 4.98 4.98
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 5.8%
Selected WACC 5.5%