MS
Morgan Stanley
Price:  
86.19 
USD
Volume:  
12,823,316.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MS WACC - Weighted Average Cost of Capital

The WACC of Morgan Stanley (MS) is 10.3%.

The Cost of Equity of Morgan Stanley (MS) is 15.35%.
The Cost of Debt of Morgan Stanley (MS) is 11.95%.

Range Selected
Cost of equity 10.80% - 19.90% 15.35%
Tax rate 21.40% - 22.10% 21.75%
Cost of debt 4.00% - 19.90% 11.95%
WACC 4.4% - 16.2% 10.3%
WACC

MS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.51 2.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 19.90%
Tax rate 21.40% 22.10%
Debt/Equity ratio 4.92 4.92
Cost of debt 4.00% 19.90%
After-tax WACC 4.4% 16.2%
Selected WACC 10.3%