The WACC of Morgan Stanley (MS) is 10.6%.
Range | Selected | |
Cost of equity | 8.30% - 11.10% | 9.70% |
Tax rate | 21.40% - 22.10% | 21.75% |
Cost of debt | 4.00% - 23.90% | 13.95% |
WACC | 4.4% - 16.8% | 10.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.96 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 11.10% |
Tax rate | 21.40% | 22.10% |
Debt/Equity ratio | 3.21 | 3.21 |
Cost of debt | 4.00% | 23.90% |
After-tax WACC | 4.4% | 16.8% |
Selected WACC | 10.6% | |