The WACC of Morgan Stanley (MS) is 10.3%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.20% | 8.60% |
| Tax rate | 21.40% - 22.10% | 21.75% |
| Cost of debt | 4.00% - 23.90% | 13.95% |
| WACC | 4.1% - 16.6% | 10.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.69 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.20% |
| Tax rate | 21.40% | 22.10% |
| Debt/Equity ratio | 3.12 | 3.12 |
| Cost of debt | 4.00% | 23.90% |
| After-tax WACC | 4.1% | 16.6% |
| Selected WACC | 10.3% | |