MS
Morgan Stanley
Price:  
107.88 
USD
Volume:  
5,608,777.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MS WACC - Weighted Average Cost of Capital

The WACC of Morgan Stanley (MS) is 10.7%.

The Cost of Equity of Morgan Stanley (MS) is 9.95%.
The Cost of Debt of Morgan Stanley (MS) is 13.95%.

Range Selected
Cost of equity 8.60% - 11.30% 9.95%
Tax rate 21.40% - 22.10% 21.75%
Cost of debt 4.00% - 23.90% 13.95%
WACC 4.2% - 17.1% 10.7%
WACC

MS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.30%
Tax rate 21.40% 22.10%
Debt/Equity ratio 3.97 3.97
Cost of debt 4.00% 23.90%
After-tax WACC 4.2% 17.1%
Selected WACC 10.7%