MS
Morgan Stanley
Price:  
104.09 
USD
Volume:  
6,982,921.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MS WACC - Weighted Average Cost of Capital

The WACC of Morgan Stanley (MS) is 10.0%.

The Cost of Equity of Morgan Stanley (MS) is 12.95%.
The Cost of Debt of Morgan Stanley (MS) is 11.95%.

Range Selected
Cost of equity 9.00% - 16.90% 12.95%
Tax rate 21.40% - 22.10% 21.75%
Cost of debt 4.00% - 19.90% 11.95%
WACC 4.3% - 15.8% 10.0%
WACC

MS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 2.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 16.90%
Tax rate 21.40% 22.10%
Debt/Equity ratio 4.07 4.07
Cost of debt 4.00% 19.90%
After-tax WACC 4.3% 15.8%
Selected WACC 10.0%