The WACC of Morgan Stanley (MS) is 10.7%.
Range | Selected | |
Cost of equity | 8.60% - 11.30% | 9.95% |
Tax rate | 21.40% - 22.10% | 21.75% |
Cost of debt | 4.00% - 23.90% | 13.95% |
WACC | 4.2% - 17.1% | 10.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.02 | 1.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.30% |
Tax rate | 21.40% | 22.10% |
Debt/Equity ratio | 3.97 | 3.97 |
Cost of debt | 4.00% | 23.90% |
After-tax WACC | 4.2% | 17.1% |
Selected WACC | 10.7% | |