The Discounted Cash Flow (DCF) valuation of MSA Safety Inc (MSA) is 215.92 USD. With the latest stock price at 166.31 USD, the upside of MSA Safety Inc based on DCF is 29.8%.
Based on the latest price of 166.31 USD and our DCF valuation, MSA Safety Inc (MSA) is a buy. buying MSA stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.8% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 149.47 - 390.85 | 215.92 |
| Upside | -10.1% - 135.0% | 29.8% |