The Discounted Cash Flow (DCF) valuation of MSA Safety Inc (MSA) is 235.09 USD. With the latest stock price at 189.58 USD, the upside of MSA Safety Inc based on DCF is 24.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.2% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 131.07 - 1,056.62 | 235.09 |
| Upside | -30.9% - 457.3% | 24.0% |