The Discounted Cash Flow (DCF) valuation of MSA Safety Inc (MSA) is 169.54 USD. With the latest stock price at 175.77 USD, the upside of MSA Safety Inc based on DCF is -3.5%.
Based on the latest price of 175.77 USD and our DCF valuation, MSA Safety Inc (MSA) is a sell. selling MSA stocks now will result in a potential gain of 3.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.1% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 118.88 - 300.86 | 169.54 |
| Upside | -32.4% - 71.2% | -3.5% |