The Discounted Cash Flow (DCF) valuation of MSA Safety Inc (MSA) is 209.42 USD. With the latest stock price at 168.32 USD, the upside of MSA Safety Inc based on DCF is 24.4%.
Based on the latest price of 168.32 USD and our DCF valuation, MSA Safety Inc (MSA) is a buy. buying MSA stocks now will result in a potential gain of 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.1% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 144.00 - 385.05 | 209.42 |
| Upside | -14.4% - 128.8% | 24.4% |