The Discounted Cash Flow (DCF) valuation of MSA Safety Inc (MSA) is 231.52 USD. With the latest stock price at 172.95 USD, the upside of MSA Safety Inc based on DCF is 33.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.1% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 131.04 - 945.88 | 231.52 |
| Upside | -24.2% - 446.9% | 33.9% |