MSA
MSA Safety Inc
Price:  
176.06 
USD
Volume:  
100,820.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSA WACC - Weighted Average Cost of Capital

The WACC of MSA Safety Inc (MSA) is 8.8%.

The Cost of Equity of MSA Safety Inc (MSA) is 9.30%.
The Cost of Debt of MSA Safety Inc (MSA) is 4.60%.

Range Selected
Cost of equity 8.20% - 10.40% 9.30%
Tax rate 24.90% - 25.20% 25.05%
Cost of debt 4.40% - 4.80% 4.60%
WACC 7.8% - 9.9% 8.8%
WACC

MSA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.40%
Tax rate 24.90% 25.20%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.40% 4.80%
After-tax WACC 7.8% 9.9%
Selected WACC 8.8%