The WACC of MSA Safety Inc (MSA) is 7.6%.
Range | Selected | |
Cost of equity | 6.20% - 9.80% | 8.00% |
Tax rate | 24.90% - 25.20% | 25.05% |
Cost of debt | 4.40% - 4.80% | 4.60% |
WACC | 6.0% - 9.3% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.51 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 9.80% |
Tax rate | 24.90% | 25.20% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.40% | 4.80% |
After-tax WACC | 6.0% | 9.3% |
Selected WACC | 7.6% | |