MSA
MSA Safety Inc
Price:  
189.14 
USD
Volume:  
123,784.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSA WACC - Weighted Average Cost of Capital

The WACC of MSA Safety Inc (MSA) is 8.3%.

The Cost of Equity of MSA Safety Inc (MSA) is 8.75%.
The Cost of Debt of MSA Safety Inc (MSA) is 4.75%.

Range Selected
Cost of equity 7.60% - 9.90% 8.75%
Tax rate 24.90% - 25.20% 25.05%
Cost of debt 4.40% - 5.10% 4.75%
WACC 7.3% - 9.4% 8.3%
WACC

MSA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.90%
Tax rate 24.90% 25.20%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.40% 5.10%
After-tax WACC 7.3% 9.4%
Selected WACC 8.3%