MSA
MSA Safety Inc
Price:  
164.85 
USD
Volume:  
757,561.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSA Fair Value

10.47 %
Upside

What is the fair value of MSA?

As of 2025-06-21, the Fair Value of MSA Safety Inc (MSA) is 182.12 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 164.85 USD, the upside of MSA Safety Inc is 10.47%.

Is MSA a good investment?

With the market price of 164.85 USD and our fair value calculation, MSA Safety Inc (MSA) is a good investment. Investing in MSA stocks now will result in a potential gain of 10.47%.

164.85 USD
Stock Price
182.12 USD
Fair Price
FAIR VALUE CALCULATION

MSA Fair Value

Peter Lynch's formula is:

MSA Fair Value
= Earnings Growth Rate x TTM EPS
MSA Fair Value
= 25.00 x 7.28
MSA Fair Value
= 182.12

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 124.10 21.30 179.60 58.58 284.97 133.71
YoY growth -10.07% -82.84% 743.19% -67.38% 386.43% 193.87%

MSA Fair Value - Key Data

Market Cap (mil) 6,481.90
P/E 22.63x
Forward P/E 21.43x
EPS 7.28
Avg earnings growth rate 193.87%
TTM earnings 286.43