As of 2024-12-15, the Intrinsic Value of Midland States Bancorp Inc (MSBI) is
62.13 USD. This MSBI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 26.45 USD, the upside of Midland States Bancorp Inc is
134.89%.
62.13 USD
Intrinsic Value
MSBI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
62.13 - 62.13 |
62.13 |
134.89% |
| P/E |
30.72 - 56.44 |
39.83 |
50.6% |
| DDM - Stable |
17.59 - 40.22 |
28.90 |
9.3% |
| DDM - Multi |
48.11 - 83.97 |
61.02 |
130.7% |
MSBI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
566.03 |
| Beta |
0.47 |
| Outstanding shares (mil) |
21.40 |
| Enterprise Value (mil) |
713.68 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.72% |
| Cost of Debt |
5.00% |
| WACC |
7.53% |