MSBI
Midland States Bancorp Inc
Price:  
15.55 
USD
Volume:  
132,809.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSBI WACC - Weighted Average Cost of Capital

The WACC of Midland States Bancorp Inc (MSBI) is 7.8%.

The Cost of Equity of Midland States Bancorp Inc (MSBI) is 9.95%.
The Cost of Debt of Midland States Bancorp Inc (MSBI) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.30% 9.95%
Tax rate 23.50% - 26.10% 24.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.6% 7.8%
WACC

MSBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.30%
Tax rate 23.50% 26.10%
Debt/Equity ratio 0.55 0.55
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.6%
Selected WACC 7.8%