MSBI
Midland States Bancorp Inc
Price:  
26.85 
USD
Volume:  
66,832.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSBI WACC - Weighted Average Cost of Capital

The WACC of Midland States Bancorp Inc (MSBI) is 7.5%.

The Cost of Equity of Midland States Bancorp Inc (MSBI) is 8.70%.
The Cost of Debt of Midland States Bancorp Inc (MSBI) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.40% 8.70%
Tax rate 23.50% - 26.10% 24.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.8% 7.5%
WACC

MSBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.40%
Tax rate 23.50% 26.10%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.8%
Selected WACC 7.5%