The WACC of Midland States Bancorp Inc (MSBI) is 7.8%.
Range | Selected | |
Cost of equity | 8.60% - 11.30% | 9.95% |
Tax rate | 23.50% - 26.10% | 24.80% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.9% - 8.6% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.02 | 1.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.30% |
Tax rate | 23.50% | 26.10% |
Debt/Equity ratio | 0.55 | 0.55 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.9% | 8.6% |
Selected WACC | 7.8% | |