As of 2025-07-05, the Intrinsic Value of Mindset Pharma Inc (MSET.CN) is -0.27 CAD. This MSET.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.74 CAD, the upside of Mindset Pharma Inc is -137.04%.
Based on its market price of 0.74 CAD and our intrinsic valuation, Mindset Pharma Inc (MSET.CN) is overvalued by 137.04%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.27 - -0.27 | -0.27 | -137.04% |
| P/E | (0.68) - (1.28) | (0.85) | -214.4% |
| DDM - Stable | (0.66) - (4.49) | (2.57) | -447.4% |
| DDM - Multi | 0.00 - 0.00 | 0.00 | -100.0% |
| Market Cap (mil) | 74.96 |
| Beta | -0.88 |
| Outstanding shares (mil) | 101.30 |
| Enterprise Value (mil) | 67.85 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.47% |
| Cost of Debt | 5.00% |
| WACC | 7.44% |