As of 2025-09-14, the Intrinsic Value of Mindset Pharma Inc (MSET.CN) is -0.27 CAD. This MSET.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.74 CAD, the upside of Mindset Pharma Inc is -137.04%.
Based on its market price of 0.74 CAD and our intrinsic valuation, Mindset Pharma Inc (MSET.CN) is overvalued by 137.04%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.27 - -0.27 | -0.27 | -137.04% |
P/E | (1.18) - (0.90) | (1.16) | -257.0% |
DDM - Stable | (0.66) - (5.02) | (2.84) | -483.6% |
DDM - Multi | 0.00 - 0.00 | 0.00 | -100.0% |
Market Cap (mil) | 74.96 |
Beta | -0.88 |
Outstanding shares (mil) | 101.30 |
Enterprise Value (mil) | 67.85 |
Market risk premium | 5.10% |
Cost of Equity | 7.39% |
Cost of Debt | 5.00% |
WACC | 7.36% |