MSET.CN
Mindset Pharma Inc
Price:  
0.74 
CAD
Volume:  
2,043.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSET.CN WACC - Weighted Average Cost of Capital

The WACC of Mindset Pharma Inc (MSET.CN) is 7.9%.

The Cost of Equity of Mindset Pharma Inc (MSET.CN) is 7.95%.
The Cost of Debt of Mindset Pharma Inc (MSET.CN) is 5.00%.

Range Selected
Cost of equity 6.20% - 9.70% 7.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 9.6% 7.9%
WACC

MSET.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.6 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 9.6%
Selected WACC 7.9%