The Discounted Cash Flow (DCF) valuation of Middlesex Water Co (MSEX) is 52.03 USD. With the latest stock price at 59.42 USD, the upside of Middlesex Water Co based on DCF is -12.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.4% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 22.19 - 251.27 | 52.03 |
| Upside | -62.7% - 322.9% | -12.4% |