MSEX
Middlesex Water Co
Price:  
51.42 
USD
Volume:  
166,771.00
United States | Water Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSEX WACC - Weighted Average Cost of Capital

The WACC of Middlesex Water Co (MSEX) is 7.6%.

The Cost of Equity of Middlesex Water Co (MSEX) is 9.10%.
The Cost of Debt of Middlesex Water Co (MSEX) is 4.35%.

Range Selected
Cost of equity 7.90% - 10.30% 9.10%
Tax rate 8.90% - 10.80% 9.85%
Cost of debt 4.00% - 4.70% 4.35%
WACC 6.7% - 8.5% 7.6%
WACC

MSEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.30%
Tax rate 8.90% 10.80%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 4.70%
After-tax WACC 6.7% 8.5%
Selected WACC 7.6%