The Discounted Cash Flow (DCF) valuation of Motorola Solutions Inc (MSI) is 517.59 USD. With the latest stock price at 469.79 USD, the upside of Motorola Solutions Inc based on DCF is 10.2%.
Range | Selected | |
WACC / Discount Rate | 6.1% - 8.2% | 7.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 311.25 - 1,516.97 | 517.59 |
Upside | -33.7% - 222.9% | 10.2% |