The WACC of Motorola Solutions Inc (MSI) is 8.2%.
Range | Selected | |
Cost of equity | 7.20% - 9.90% | 8.55% |
Tax rate | 16.50% - 19.10% | 17.80% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.9% - 9.5% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.72 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.90% |
Tax rate | 16.50% | 19.10% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.9% | 9.5% |
Selected WACC | 8.2% | |