The WACC of Motorola Solutions Inc (MSI) is 7.1%.
Range | Selected | |
Cost of equity | 6.30% - 8.60% | 7.45% |
Tax rate | 16.50% - 19.10% | 17.80% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.1% - 8.2% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.53 | 0.66 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 8.60% |
Tax rate | 16.50% | 19.10% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.1% | 8.2% |
Selected WACC | 7.1% | |