The WACC of Motorola Solutions Inc (MSI) is 8.4%.
Range | Selected | |
Cost of equity | 7.40% - 10.40% | 8.90% |
Tax rate | 16.50% - 19.10% | 17.80% |
Cost of debt | 4.00% - 4.70% | 4.35% |
WACC | 7.1% - 9.8% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.77 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 10.40% |
Tax rate | 16.50% | 19.10% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 4.00% | 4.70% |
After-tax WACC | 7.1% | 9.8% |
Selected WACC | 8.4% | |