The WACC of Motorola Solutions Inc (MSI) is 6.7%.
Range | Selected | |
Cost of equity | 5.90% - 8.00% | 6.95% |
Tax rate | 16.50% - 19.10% | 17.80% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.7% - 7.7% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.43 | 0.57 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 8.00% |
Tax rate | 16.50% | 19.10% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.7% | 7.7% |
Selected WACC | 6.7% | |