MSI
Motorola Solutions Inc
Price:  
478.11 
USD
Volume:  
979,559.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Motorola WACC - Weighted Average Cost of Capital

The WACC of Motorola Solutions Inc (MSI) is 7.0%.

The Cost of Equity of Motorola Solutions Inc (MSI) is 7.30%.
The Cost of Debt of Motorola Solutions Inc (MSI) is 4.25%.

Range Selected
Cost of equity 6.30% - 8.30% 7.30%
Tax rate 16.50% - 19.10% 17.80%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.1% - 8.0% 7.0%
WACC

Motorola WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.30%
Tax rate 16.50% 19.10%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.50%
After-tax WACC 6.1% 8.0%
Selected WACC 7.0%