MSI
Motorola Solutions Inc
Price:  
431.50 
USD
Volume:  
732,008.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Motorola WACC - Weighted Average Cost of Capital

The WACC of Motorola Solutions Inc (MSI) is 8.2%.

The Cost of Equity of Motorola Solutions Inc (MSI) is 8.55%.
The Cost of Debt of Motorola Solutions Inc (MSI) is 4.30%.

Range Selected
Cost of equity 7.20% - 9.90% 8.55%
Tax rate 16.50% - 19.10% 17.80%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.9% - 9.5% 8.2%
WACC

Motorola WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.90%
Tax rate 16.50% 19.10%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 4.60%
After-tax WACC 6.9% 9.5%
Selected WACC 8.2%