MSI
Motorola Solutions Inc
Price:  
504.60 
USD
Volume:  
1,163,887.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Motorola WACC - Weighted Average Cost of Capital

The WACC of Motorola Solutions Inc (MSI) is 7.4%.

The Cost of Equity of Motorola Solutions Inc (MSI) is 7.70%.
The Cost of Debt of Motorola Solutions Inc (MSI) is 4.25%.

Range Selected
Cost of equity 6.60% - 8.80% 7.70%
Tax rate 16.50% - 19.10% 17.80%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.3% - 8.4% 7.4%
WACC

Motorola WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.80%
Tax rate 16.50% 19.10%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.50%
After-tax WACC 6.3% 8.4%
Selected WACC 7.4%