MSI
Motorola Solutions Inc
Price:  
359.89 
USD
Volume:  
602,859.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Motorola WACC - Weighted Average Cost of Capital

The WACC of Motorola Solutions Inc (MSI) is 8.6%.

The Cost of Equity of Motorola Solutions Inc (MSI) is 9.10%.
The Cost of Debt of Motorola Solutions Inc (MSI) is 4.35%.

Range Selected
Cost of equity 7.70% - 10.50% 9.10%
Tax rate 16.50% - 19.10% 17.80%
Cost of debt 4.00% - 4.70% 4.35%
WACC 7.4% - 9.9% 8.6%
WACC

Motorola WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.50%
Tax rate 16.50% 19.10%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.70%
After-tax WACC 7.4% 9.9%
Selected WACC 8.6%