MSM
MSC Industrial Direct Co Inc
Price:  
86.20 
USD
Volume:  
703,103.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSM DCF Valuation - Growth Exit 5Y

38.9%
Upside

The Discounted Cash Flow (DCF) valuation of MSC Industrial Direct Co Inc (MSM) is 119.71 USD. With the latest stock price at 86.20 USD, the upside of MSC Industrial Direct Co Inc based on DCF is 38.9%.

Range Selected
WACC / Discount Rate 7.6% - 9.7% 8.6%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 91.87 - 172.39 119.71
Upside 6.6% - 100.0% 38.9%
86.20 USD
Stock Price
119.71 USD
Fair Price