MSM
MSC Industrial Direct Co Inc
Price:  
91.15 
USD
Volume:  
375,387.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSM WACC - Weighted Average Cost of Capital

The WACC of MSC Industrial Direct Co Inc (MSM) is 8.6%.

The Cost of Equity of MSC Industrial Direct Co Inc (MSM) is 9.10%.
The Cost of Debt of MSC Industrial Direct Co Inc (MSM) is 4.30%.

Range Selected
Cost of equity 8.00% - 10.20% 9.10%
Tax rate 24.60% - 24.60% 24.60%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.6% - 9.7% 8.6%
WACC

MSM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.20%
Tax rate 24.60% 24.60%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.60%
After-tax WACC 7.6% 9.7%
Selected WACC 8.6%