MSM
MSC Industrial Direct Co Inc
Price:  
84.30 
USD
Volume:  
505,294.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSM WACC - Weighted Average Cost of Capital

The WACC of MSC Industrial Direct Co Inc (MSM) is 8.3%.

The Cost of Equity of MSC Industrial Direct Co Inc (MSM) is 8.80%.
The Cost of Debt of MSC Industrial Direct Co Inc (MSM) is 4.25%.

Range Selected
Cost of equity 7.30% - 10.30% 8.80%
Tax rate 24.60% - 24.70% 24.65%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.9% - 9.7% 8.3%
WACC

MSM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.30%
Tax rate 24.60% 24.70%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.50%
After-tax WACC 6.9% 9.7%
Selected WACC 8.3%