The WACC of MSC Industrial Direct Co Inc (MSM) is 8.3%.
Range | Selected | |
Cost of equity | 7.30% - 10.30% | 8.80% |
Tax rate | 24.60% - 24.70% | 24.65% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.9% - 9.7% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.30% |
Tax rate | 24.60% | 24.70% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.9% | 9.7% |
Selected WACC | 8.3% | |