The Discounted Cash Flow (DCF) valuation of Misonix Inc (MSON) is (16.74) USD. With the latest stock price at 26.54 USD, the upside of Misonix Inc based on DCF is -163.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.7% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (37.81) - (11.27) | (16.74) |
| Upside | -242.5% - -142.5% | -163.1% |