MSON
Misonix Inc
Price:  
26.54 
USD
Volume:  
159,416.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSON WACC - Weighted Average Cost of Capital

The WACC of Misonix Inc (MSON) is 8.2%.

The Cost of Equity of Misonix Inc (MSON) is 8.45%.
The Cost of Debt of Misonix Inc (MSON) is 7.00%.

Range Selected
Cost of equity 6.80% - 10.10% 8.45%
Tax rate 12.70% - 26.50% 19.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.7% - 9.7% 8.2%
WACC

MSON WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.85 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.10%
Tax rate 12.70% 26.50%
Debt/Equity ratio 0.1 0.1
Cost of debt 7.00% 7.00%
After-tax WACC 6.7% 9.7%
Selected WACC 8.2%