The WACC of Misonix Inc (MSON) is 8.2%.
Range | Selected | |
Cost of equity | 6.80% - 10.10% | 8.45% |
Tax rate | 12.70% - 26.50% | 19.60% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.7% - 9.7% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 0.85 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 10.10% |
Tax rate | 12.70% | 26.50% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.7% | 9.7% |
Selected WACC | 8.2% | |