MSP
Datto Holding Corp
Price:  
35.18 
USD
Volume:  
794,981.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSP WACC - Weighted Average Cost of Capital

The WACC of Datto Holding Corp (MSP) is 6.5%.

The Cost of Equity of Datto Holding Corp (MSP) is 9.65%.
The Cost of Debt of Datto Holding Corp (MSP) is 4.25%.

Range Selected
Cost of equity 7.00% - 12.30% 9.65%
Tax rate 17.10% - 20.00% 18.55%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.1% - 8.0% 6.5%
WACC

MSP WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.89 1.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 12.30%
Tax rate 17.10% 20.00%
Debt/Equity ratio 1 1
Cost of debt 4.00% 4.50%
After-tax WACC 5.1% 8.0%
Selected WACC 6.5%