The WACC of Datto Holding Corp (MSP) is 6.5%.
| Range | Selected | |
| Cost of equity | 7.00% - 12.30% | 9.65% |
| Tax rate | 17.10% - 20.00% | 18.55% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.1% - 8.0% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.89 | 1.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 12.30% |
| Tax rate | 17.10% | 20.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.1% | 8.0% |
| Selected WACC | 6.5% | |