The WACC of Sustainable Real Estate Dividend Fund (MSRE.UN.TO) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.70% - 10.70% | 9.70% |
| Tax rate | 1.20% - 1.20% | 1.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.3% - 10.1% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.08 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 10.70% |
| Tax rate | 1.20% | 1.20% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.3% | 10.1% |
| Selected WACC | 9.2% | |