The Discounted Cash Flow (DCF) valuation of MicroStrategy Inc (MSTR) is (345.81) USD. With the latest stock price at 1,752.71 USD, the upside of MicroStrategy Inc based on DCF is -119.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 7.7% - 10.6% | 9.2% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (501.63) - (291.73) | (345.81) |
Upside | -128.6% - -116.6% | -119.7% |