The Discounted Cash Flow (DCF) valuation of MicroStrategy Inc (MSTR) is (131.11) USD. With the latest stock price at 333.97 USD, the upside of MicroStrategy Inc based on DCF is -139.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.9% - 9.3% | 8.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (239.72) - (97.64) | (131.11) |
Upside | -171.8% - -129.2% | -139.3% |