The Discounted Cash Flow (DCF) valuation of MicroStrategy Inc (MSTR) is (220.82) USD. With the latest stock price at 147.52 USD, the upside of MicroStrategy Inc based on DCF is -249.7%.
Based on the latest price of 147.52 USD and our DCF valuation, MicroStrategy Inc (MSTR) is a sell. selling MicroStrategy stocks now will result in a potential gain of 249.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (592.21) - (143.10) | (220.82) |
| Upside | -501.4% - -197.0% | -249.7% |