The Discounted Cash Flow (DCF) valuation of MicroStrategy Inc (MSTR) is 26.13 USD. With the latest stock price at 162.08 USD, the upside of MicroStrategy Inc based on DCF is -83.9%.
Based on the latest price of 162.08 USD and our DCF valuation, MicroStrategy Inc (MSTR) is a sell. selling MicroStrategy stocks now will result in a potential gain of 83.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.8% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.40 - 93.67 | 26.13 |
| Upside | -95.4% - -42.2% | -83.9% |