The Discounted Cash Flow (DCF) valuation of MicroStrategy Inc (MSTR) is (222.90) USD. With the latest stock price at 130.97 USD, the upside of MicroStrategy Inc based on DCF is -270.2%.
Based on the latest price of 130.97 USD and our DCF valuation, MicroStrategy Inc (MSTR) is a sell. selling MicroStrategy stocks now will result in a potential gain of 270.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.5% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (771.55) - (137.86) | (222.90) |
| Upside | -689.1% - -205.3% | -270.2% |