The Discounted Cash Flow (DCF) valuation of MicroStrategy Inc (MSTR) is (8.57) USD. With the latest stock price at 283.84 USD, the upside of MicroStrategy Inc based on DCF is -103.0%.
Based on the latest price of 283.84 USD and our DCF valuation, MicroStrategy Inc (MSTR) is a sell. selling MicroStrategy stocks now will result in a potential gain of 103.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.4% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (14.63) - 8.72 | (8.57) |
| Upside | -105.2% - -96.9% | -103.0% |