The Discounted Cash Flow (DCF) valuation of MicroStrategy Inc (MSTR) is (7.00) USD. With the latest stock price at 404.23 USD, the upside of MicroStrategy Inc based on DCF is -101.7%.
Based on the latest price of 404.23 USD and our DCF valuation, MicroStrategy Inc (MSTR) is a sell. selling MicroStrategy stocks now will result in a potential gain of 101.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.3% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (14.17) - 13.24 | (7.00) |
| Upside | -103.5% - -96.7% | -101.7% |