The WACC of MicroStrategy Inc (MSTR) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.40% | 9.05% |
| Tax rate | 24.90% - 45.30% | 35.10% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.5% - 9.9% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.83 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.40% |
| Tax rate | 24.90% | 45.30% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.5% | 9.9% |
| Selected WACC | 8.7% | |