The WACC of MicroStrategy Inc (MSTR) is 9.2%.
| Range | Selected | |
| Cost of equity | 7.80% - 11.10% | 9.45% |
| Tax rate | 24.90% - 45.20% | 35.05% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.7% - 10.6% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.86 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 11.10% |
| Tax rate | 24.90% | 45.20% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.7% | 10.6% |
| Selected WACC | 9.2% | |