The WACC of Minco Silver Corp (MSV.TO) is 8.0%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.80% | 8.30% |
| Tax rate | 17.80% - 20.30% | 19.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.7% - 9.4% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.72 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.80% |
| Tax rate | 17.80% | 20.30% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.7% | 9.4% |
| Selected WACC | 8.0% | |