The WACC of Minco Silver Corp (MSV.TO) is 10.1%.
Range | Selected | |
Cost of equity | 8.60% - 12.60% | 10.60% |
Tax rate | 17.80% - 20.30% | 19.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.3% - 12.0% | 10.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.06 | 1.38 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 12.60% |
Tax rate | 17.80% | 20.30% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.3% | 12.0% |
Selected WACC | 10.1% | |