The WACC of Minco Silver Corp (MSV.TO) is 10.1%.
| Range | Selected | |
| Cost of equity | 8.60% - 12.60% | 10.60% |
| Tax rate | 17.80% - 20.30% | 19.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.3% - 12.0% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.06 | 1.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 12.60% |
| Tax rate | 17.80% | 20.30% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.3% | 12.0% |
| Selected WACC | 10.1% | |