The WACC of Mothercare PLC (MTC.L) is 9.7%.
| Range | Selected | |
| Cost of equity | 10.80% - 14.50% | 12.65% |
| Tax rate | 11.10% - 49.30% | 30.20% |
| Cost of debt | 9.20% - 11.40% | 10.30% |
| WACC | 9.5% - 10.0% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.14 | 1.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.80% | 14.50% |
| Tax rate | 11.10% | 49.30% |
| Debt/Equity ratio | 1.07 | 1.07 |
| Cost of debt | 9.20% | 11.40% |
| After-tax WACC | 9.5% | 10.0% |
| Selected WACC | 9.7% | |