The Discounted Cash Flow (DCF) valuation of Matador Resources Co (MTDR) is 94.72 USD. With the latest stock price at 50.66 USD, the upside of Matador Resources Co based on DCF is 87.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.0% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 77.73 - 119.63 | 94.72 |
| Upside | 53.4% - 136.2% | 87.0% |