The Discounted Cash Flow (DCF) valuation of Matador Resources Co (MTDR) is 127.25 USD. With the latest stock price at 53.69 USD, the upside of Matador Resources Co based on DCF is 137.0%.
Based on the latest price of 53.69 USD and our DCF valuation, Matador Resources Co (MTDR) is a buy. buying MTDR stocks now will result in a potential gain of 137.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 8.1% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 77.65 - 265.51 | 127.25 |
| Upside | 44.6% - 394.5% | 137.0% |