The Discounted Cash Flow (DCF) valuation of Matador Resources Co (MTDR) is 94.77 USD. With the latest stock price at 46.67 USD, the upside of Matador Resources Co based on DCF is 103.1%.
Based on the latest price of 46.67 USD and our DCF valuation, Matador Resources Co (MTDR) is a buy. buying MTDR stocks now will result in a potential gain of 103.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 75.68 - 123.49 | 94.77 |
| Upside | 62.2% - 164.6% | 103.1% |