The Discounted Cash Flow (DCF) valuation of Matador Resources Co (MTDR) is 88.57 USD. With the latest stock price at 61.44 USD, the upside of Matador Resources Co based on DCF is 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.0% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 72.93 - 111.29 | 88.57 |
| Upside | 18.7% - 81.1% | 44.2% |