The Discounted Cash Flow (DCF) valuation of Matador Resources Co (MTDR) is 97.27 USD. With the latest stock price at 48.22 USD, the upside of Matador Resources Co based on DCF is 101.7%.
Based on the latest price of 48.22 USD and our DCF valuation, Matador Resources Co (MTDR) is a buy. buying MTDR stocks now will result in a potential gain of 101.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.0% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 77.02 - 128.29 | 97.27 |
| Upside | 59.7% - 166.1% | 101.7% |