The Discounted Cash Flow (DCF) valuation of Matador Resources Co (MTDR) is 94.77 USD. With the latest stock price at 47.66 USD, the upside of Matador Resources Co based on DCF is 98.9%.
Based on the latest price of 47.66 USD and our DCF valuation, Matador Resources Co (MTDR) is a buy. buying MTDR stocks now will result in a potential gain of 98.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 75.68 - 123.49 | 94.77 |
| Upside | 58.8% - 159.1% | 98.9% |