MTDR
Matador Resources Co
Price:  
62.08 
USD
Volume:  
1,014,532.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTDR WACC - Weighted Average Cost of Capital

The WACC of Matador Resources Co (MTDR) is 8.0%.

The Cost of Equity of Matador Resources Co (MTDR) is 9.10%.
The Cost of Debt of Matador Resources Co (MTDR) is 5.25%.

Range Selected
Cost of equity 8.00% - 10.20% 9.10%
Tax rate 14.40% - 19.10% 16.75%
Cost of debt 4.70% - 5.80% 5.25%
WACC 7.1% - 9.0% 8.0%
WACC

MTDR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.20%
Tax rate 14.40% 19.10%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.70% 5.80%
After-tax WACC 7.1% 9.0%
Selected WACC 8.0%