MTDR
Matador Resources Co
Price:  
54.12 
USD
Volume:  
1,454,811.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTDR WACC - Weighted Average Cost of Capital

The WACC of Matador Resources Co (MTDR) is 9.0%.

The Cost of Equity of Matador Resources Co (MTDR) is 9.85%.
The Cost of Debt of Matador Resources Co (MTDR) is 4.90%.

Range Selected
Cost of equity 8.50% - 11.20% 9.85%
Tax rate 9.30% - 15.20% 12.25%
Cost of debt 4.90% - 4.90% 4.90%
WACC 7.9% - 10.1% 9.0%
WACC

MTDR WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.86 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.20%
Tax rate 9.30% 15.20%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.90% 4.90%
After-tax WACC 7.9% 10.1%
Selected WACC 9.0%