The WACC of Matador Resources Co (MTDR) is 8.0%.
Range | Selected | |
Cost of equity | 7.90% - 10.20% | 9.05% |
Tax rate | 14.40% - 19.10% | 16.75% |
Cost of debt | 4.70% - 5.80% | 5.25% |
WACC | 7.0% - 9.0% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.20% |
Tax rate | 14.40% | 19.10% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 4.70% | 5.80% |
After-tax WACC | 7.0% | 9.0% |
Selected WACC | 8.0% | |