MTDR
Matador Resources Co
Price:  
56.23 
USD
Volume:  
1,078,388.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTDR WACC - Weighted Average Cost of Capital

The WACC of Matador Resources Co (MTDR) is 8.4%.

The Cost of Equity of Matador Resources Co (MTDR) is 9.65%.
The Cost of Debt of Matador Resources Co (MTDR) is 5.20%.

Range Selected
Cost of equity 8.00% - 11.30% 9.65%
Tax rate 14.40% - 19.10% 16.75%
Cost of debt 4.60% - 5.80% 5.20%
WACC 7.0% - 9.7% 8.4%
WACC

MTDR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.30%
Tax rate 14.40% 19.10%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.60% 5.80%
After-tax WACC 7.0% 9.7%
Selected WACC 8.4%