The WACC of Matador Resources Co (MTDR) is 9.0%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.20% | 9.85% |
| Tax rate | 9.30% - 15.20% | 12.25% |
| Cost of debt | 4.90% - 4.90% | 4.90% |
| WACC | 7.9% - 10.1% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.86 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.20% |
| Tax rate | 9.30% | 15.20% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 4.90% | 4.90% |
| After-tax WACC | 7.9% | 10.1% |
| Selected WACC | 9.0% | |