MTDR
Matador Resources Co
Price:  
49.84 
USD
Volume:  
1,830,280.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTDR WACC - Weighted Average Cost of Capital

The WACC of Matador Resources Co (MTDR) is 8.3%.

The Cost of Equity of Matador Resources Co (MTDR) is 9.70%.
The Cost of Debt of Matador Resources Co (MTDR) is 5.20%.

Range Selected
Cost of equity 8.60% - 10.80% 9.70%
Tax rate 14.40% - 19.10% 16.75%
Cost of debt 4.60% - 5.80% 5.20%
WACC 7.4% - 9.2% 8.3%
WACC

MTDR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 10.80%
Tax rate 14.40% 19.10%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.60% 5.80%
After-tax WACC 7.4% 9.2%
Selected WACC 8.3%