The WACC of Made Tech Group PLC (MTEC.L) is 8.1%.
| Range | Selected | |
| Cost of equity | 9.00% - 14.30% | 11.65% |
| Tax rate | 5.70% - 6.60% | 6.15% |
| Cost of debt | 4.60% - 5.20% | 4.90% |
| WACC | 6.7% - 9.6% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.83 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 14.30% |
| Tax rate | 5.70% | 6.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.60% | 5.20% |
| After-tax WACC | 6.7% | 9.6% |
| Selected WACC | 8.1% | |