The WACC of Molecular Templates Inc (MTEM) is 10.7%.
Range | Selected | |
Cost of equity | 8.20% - 12.10% | 10.15% |
Tax rate | -% - -% | -% |
Cost of debt | 7.00% - 15.60% | 11.30% |
WACC | 7.6% - 13.9% | 10.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.95 | 1.3 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 12.10% |
Tax rate | -% | -% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 15.60% |
After-tax WACC | 7.6% | 13.9% |
Selected WACC | 10.7% | |