The WACC of Metals Exploration PLC (MTL.L) is 8.3%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.10% | 9.05% |
| Tax rate | 0.20% - 0.60% | 0.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.5% - 9.2% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.67 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.10% |
| Tax rate | 0.20% | 0.60% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.5% | 9.2% |
| Selected WACC | 8.3% | |