MTL.TO
Mullen Group Ltd
Price:  
15.06 
CAD
Volume:  
243,043.00
Canada | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTL.TO WACC - Weighted Average Cost of Capital

The WACC of Mullen Group Ltd (MTL.TO) is 7.6%.

The Cost of Equity of Mullen Group Ltd (MTL.TO) is 9.85%.
The Cost of Debt of Mullen Group Ltd (MTL.TO) is 4.55%.

Range Selected
Cost of equity 8.60% - 11.10% 9.85%
Tax rate 24.70% - 25.20% 24.95%
Cost of debt 4.50% - 4.60% 4.55%
WACC 6.8% - 8.4% 7.6%
WACC

MTL.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.05 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.10%
Tax rate 24.70% 25.20%
Debt/Equity ratio 0.54 0.54
Cost of debt 4.50% 4.60%
After-tax WACC 6.8% 8.4%
Selected WACC 7.6%