The WACC of Mullen Group Ltd (MTL.TO) is 7.6%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.50% | 10.05% |
| Tax rate | 24.70% - 25.00% | 24.85% |
| Cost of debt | 4.40% - 4.60% | 4.50% |
| WACC | 6.6% - 8.5% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.06 | 1.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.50% |
| Tax rate | 24.70% | 25.00% |
| Debt/Equity ratio | 0.58 | 0.58 |
| Cost of debt | 4.40% | 4.60% |
| After-tax WACC | 6.6% | 8.5% |
| Selected WACC | 7.6% | |