The WACC of Mullen Group Ltd (MTL.TO) is 7.5%.
Range | Selected | |
Cost of equity | 8.50% - 11.10% | 9.80% |
Tax rate | 24.70% - 25.00% | 24.85% |
Cost of debt | 4.40% - 4.60% | 4.50% |
WACC | 6.6% - 8.3% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.06 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 11.10% |
Tax rate | 24.70% | 25.00% |
Debt/Equity ratio | 0.57 | 0.57 |
Cost of debt | 4.40% | 4.60% |
After-tax WACC | 6.6% | 8.3% |
Selected WACC | 7.5% | |