MTL.TO
Mullen Group Ltd
Price:  
13.26 
CAD
Volume:  
48,982.00
Canada | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTL.TO WACC - Weighted Average Cost of Capital

The WACC of Mullen Group Ltd (MTL.TO) is 7.3%.

The Cost of Equity of Mullen Group Ltd (MTL.TO) is 9.85%.
The Cost of Debt of Mullen Group Ltd (MTL.TO) is 4.70%.

Range Selected
Cost of equity 8.50% - 11.20% 9.85%
Tax rate 24.70% - 25.00% 24.85%
Cost of debt 4.60% - 4.80% 4.70%
WACC 6.5% - 8.2% 7.3%
WACC

MTL.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.02 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.20%
Tax rate 24.70% 25.00%
Debt/Equity ratio 0.66 0.66
Cost of debt 4.60% 4.80%
After-tax WACC 6.5% 8.2%
Selected WACC 7.3%