MTL.TO
Mullen Group Ltd
Price:  
15.41 
CAD
Volume:  
48,982.00
Canada | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTL.TO WACC - Weighted Average Cost of Capital

The WACC of Mullen Group Ltd (MTL.TO) is 7.5%.

The Cost of Equity of Mullen Group Ltd (MTL.TO) is 9.80%.
The Cost of Debt of Mullen Group Ltd (MTL.TO) is 4.50%.

Range Selected
Cost of equity 8.50% - 11.10% 9.80%
Tax rate 24.70% - 25.00% 24.85%
Cost of debt 4.40% - 4.60% 4.50%
WACC 6.6% - 8.3% 7.5%
WACC

MTL.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.06 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.10%
Tax rate 24.70% 25.00%
Debt/Equity ratio 0.57 0.57
Cost of debt 4.40% 4.60%
After-tax WACC 6.6% 8.3%
Selected WACC 7.5%