The WACC of Mullen Group Ltd (MTL.TO) is 7.4%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.20% | 9.85% |
| Tax rate | 24.70% - 25.00% | 24.85% |
| Cost of debt | 4.60% - 4.80% | 4.70% |
| WACC | 6.5% - 8.2% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.03 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.20% |
| Tax rate | 24.70% | 25.00% |
| Debt/Equity ratio | 0.65 | 0.65 |
| Cost of debt | 4.60% | 4.80% |
| After-tax WACC | 6.5% | 8.2% |
| Selected WACC | 7.4% | |