MTOR
Meritor Inc
Price:  
36.50 
USD
Volume:  
2,560,088.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Meritor DCF Valuation - Growth Exit 5Y

22.1%
Upside

The Discounted Cash Flow (DCF) valuation of Meritor Inc (MTOR) is 44.55 USD. With the latest stock price at 36.50 USD, the upside of Meritor Inc based on DCF is 22.1%.

Range Selected
WACC / Discount Rate 7.8% - 9.9% 8.8%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 29.58 - 78.06 44.55
Upside -19.0% - 113.9% 22.1%
36.50 USD
Stock Price
44.55 USD
Fair Price