The WACC of Meritor Inc (MTOR) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.60% | 9.15% |
| Tax rate | 18.40% - 22.00% | 20.20% |
| Cost of debt | 4.90% - 5.10% | 5.00% |
| WACC | 6.7% - 8.7% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.84 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.60% |
| Tax rate | 18.40% | 22.00% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 4.90% | 5.10% |
| After-tax WACC | 6.7% | 8.7% |
| Selected WACC | 7.7% | |