MTRS.ST
Munters Group AB
Price:  
192.20 
SEK
Volume:  
313,684.00
Sweden | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTRS.ST WACC - Weighted Average Cost of Capital

The WACC of Munters Group AB (MTRS.ST) is 7.2%.

The Cost of Equity of Munters Group AB (MTRS.ST) is 7.75%.
The Cost of Debt of Munters Group AB (MTRS.ST) is 5.00%.

Range Selected
Cost of equity 6.40% - 9.10% 7.75%
Tax rate 22.30% - 22.70% 22.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 8.3% 7.2%
WACC

MTRS.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.76 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.10%
Tax rate 22.30% 22.70%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 8.3%
Selected WACC 7.2%